Five Year Summary

  2007 £m 2006 £m 2005 £m 2004 £m 2003 £m
Income Statement          
Net operating income 21,291 22,714 23,617 16,563 8,946
Operating expenses (5) 14,070 15,571 17,244 11,304 3,968
Impairment losses on loans and advances/provisions for bad and doubtful debts 2,012 1,742 1,599 1,255 1,025
Group underlying profit before tax/Group profit before tax and exceptional items (1) 5,708 5,537 4,842 4,279 3,885
Profit before taxation 5,474 5,706 4,808 4,609 3,766
Profit after taxation 4,109 3,934 3,262 3,337 2,675
           
Balance Sheet          
Total assets 666,947 591,029 540,873 479,674 408,413
Debt in issue (2) (6) 230,773 203,342 178,215 150,967 112,740
Equity share capital 1,131 1,139 1,157 981 963
Shareholders’ equity (excluding non-equity interests) 21,849 20,685 18,265 16,522 15,225
           
  % % % % %
Performance Ratios          
Post tax return on mean equity (3) (5) 19.7 20.8 19.6 19.6 17.7
Underlying cost:income ratio (1) (7) 40.9 41.0 42.2 44.7 41.6
Net interest margin (4) 1.63 1.78 1.80 1.79 1.77
           
    per ordinary share
  pence pence pence pence pence
Shareholder Information          
Dividends 48.9 41.4 36.1 32.95 30.9
Basic earnings 106.2 100.6 82.2 79.7 63.6
Underlying earnings (1) (5) 106.2 100.5 86.4 78.0 68.5

The financial information for 2005 to 2007 is prepared in accordance with International Financial Reporting Standards (‘IFRS’) as adopted by the European Union at the date the financial statements were approved by the Board. IAS 32,
IAS 39 and IFRS 4 only became effective from 1 January 2005. In order to provide more meaningful comparative information, the 2004 financial information above has therefore been prepared on a ‘pro forma’ basis. This includes the impact of these standards with the exception of the income statement impact of derivative hedge accounting. Financial information for 2003 is prepared in accordance with UK GAAP.

Notes relating to the 2004 to 2007 financial information

(1) References to underlying relate to the financial information for 2004 to 2007 and incorporate the following adjustments:

  • Excluding regulatory provisions, the impact of the change in corporation tax rates, the profit on sale of Drive, goodwill impairment, policyholder tax payable, the impact of short term fluctuations and changes to economic assumptions for Long Term Assurance Business accounted for on an embedded value basis;
  • Netting against income of operating lease depreciation, impairment on investment securities, changes in insurance and investment contract liabilities, change in unallocated surplus and net claims incurred on insurance contracts; and
  • Including share of profits of associates and jointly controlled entities within underlying non-interest income.

(2) Debt in issue comprises debt securities in issue and other borrowed funds.

(3) Post tax return on mean equity is calculated by dividing underlying profit attributable to ordinary shareholders by the monthly average of ordinary shareholders’ funds.

(4) Net interest margin in 2007 reflects the sale of Drive in 2006. The equivalent margin for 2006 is 1.72%.

Notes relating to the 2003 financial information

(5) Excluding exceptional items.

(6) Debt in issue comprises debt securities in issue and subordinated liabilities.

(7) The underlying cost:income ratio is calculated excluding exceptional items and goodwill amortisation and after netting operating lease depreciation, amounts written off fixed asset investments and general insurance claims against operating income.

Top of page